Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Silver State Arena |
| Level 1: | 6000 - $95 - 6,000 - 100.00% |
| Level 2: | 5000 - $60 - 5,000 - 100.00% |
| Level 3: | 2500 - $30 - 2,500 - 100.00% |
| Level 4: | 5340 - $20 - 5,340 - 100.00% |
| Luxury: | 1100 - $150 - 1,100 - 100.00% |
| Total Attendance : | 19940 |
| Team Popularity : | 297.00% |
| Farm |
| Farm Level 1: | 11562 - $35 - 8,924 - 77.18% |
| Farm Level 2: | 6000 - $15 - 4,640 - 77.33% |
| Farm Total Attendance : | 17562 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19,940 - 100.00% |
| Average Income per Game | $1,216,800 |
| Year to Date Revenue | $37,720,800 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 13,564 - 77.23% |
| Average Income per Game | $381,940 |
| Year to Date Revenue | $11,840,155 |
Expense |
| Pro Players Total Salaries | $55,970,000 |
| Farm Players Total Salaries | $4,273,500 |
| Coaches Total Salaries | $1,200,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $54,340,669 |
| Farm Year To Date Expenses | $4,781,600 |
| Pro Salary Cap To Date | $53,590,680 |
| Farm Salary Cap To Date | $4,335,200 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $451,371 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | $34,188 |
| Farm Estimated Expenses | $34,188 |
| Estimated Season Expenses | $34,188 |
| Estimated Season Salary Cap | $53,590,680 |
| Estimate Under Maximum Salary Cap of $70,000,000 | $16,409,320 |
| Estimate Over Minimum Salary Cap of $30,000,000 | $23,590,680 |
| Current Bank Account | $89,576,920 |
| Projected Bank Account | $89,542,732 |
|
Pro Players Salaries |
| Johan Franzen |
$6,500,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$6,500,000 |
| Salary Average Remaining : |
$0 |
| Rick Nash |
$6,250,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$6,250,000 |
| Salary Average Remaining : |
$0 |
| Ryan Kesler |
$6,250,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$6,250,000 |
| Salary Average Remaining : |
$0 |
| Brad Boyes |
$4,000,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$4,000,000 |
| Salary Average Remaining : |
$0 |
| Travis Zajac |
$3,950,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$3,950,000 |
| Salary Average Remaining : |
$0 |
| Andrew Gordon |
$3,850,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$3,850,000 |
| Salary Average Remaining : |
$0 |
| Adam Pineault |
$3,475,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$3,475,000 |
| Salary Average Remaining : |
$0 |
| Joe Corvo |
$2,800,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$2,800,000 |
| Salary Average Remaining : |
$0 |
| Adam Henrich |
$2,800,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$2,800,000 |
| Salary Average Remaining : |
$0 |
| Jeff Drouin-Deslauriers |
$2,500,000 (4) |
| Salary Remaining : |
$0 |
| Salary Average : |
$2,500,000 |
| Salary Average Remaining : |
$0 |
| Marc Staal |
$2,500,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$2,500,000 |
| Salary Average Remaining : |
$0 |
| Stephane Robidas |
$1,800,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$1,800,000 |
| Salary Average Remaining : |
$0 |
| Ryan O'Byrne |
$1,800,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$1,800,000 |
| Salary Average Remaining : |
$0 |
| Colby Armstrong |
$1,600,000 (4) |
| Salary Remaining : |
$0 |
| Salary Average : |
$1,600,000 |
| Salary Average Remaining : |
$0 |
| Daniel Carcillo |
$1,500,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$1,500,000 |
| Salary Average Remaining : |
$0 |
| Johnny Oduya |
$900,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$900,000 |
| Salary Average Remaining : |
$0 |
| Kevin Shattenkirk |
$725,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$725,000 |
| Salary Average Remaining : |
$0 |
| Gregory Campbell |
$615,000 (4) |
| Salary Remaining : |
$0 |
| Salary Average : |
$615,000 |
| Salary Average Remaining : |
$0 |
| Kevin Marshall |
$555,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$555,000 |
| Salary Average Remaining : |
$0 |
| Teddy Purcell |
$550,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$550,000 |
| Salary Average Remaining : |
$0 |
| Milan Lucic |
$550,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$550,000 |
| Salary Average Remaining : |
$0 |
| Braden Holtby |
$500,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$500,000 |
| Salary Average Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 15 : $55,970,000.00 |
| Year 16 : $37,320,000.00 |
| Year 17 : $11,445,000.00 |
| Year 18 : $4,715,000.00 |
| Salary Average Commitment |
| Year 15 : $55,970,000.00 |
| Year 16 : $37,320,000.00 |
| Year 17 : $11,445,000.00 |
| Year 18 : $4,715,000.00 |
|
Farm Players Salaries |
| Anton Babchuk |
$300,000 (2) |
| Salary Remaining : |
$2,400 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$2,400 |
| Brenden Morrow |
$300,000 (2) |
| Salary Remaining : |
$2,400 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$2,400 |
| Paul Martin |
$225,000 (2) |
| Salary Remaining : |
$1,800 |
| Salary Average : |
$225,000 |
| Salary Average Remaining : |
$1,800 |
| Adam McQuaid |
$210,000 (4) |
| Salary Remaining : |
$1,680 |
| Salary Average : |
$210,000 |
| Salary Average Remaining : |
$1,680 |
| David Clarkson |
$150,000 (1) |
| Salary Remaining : |
$1,200 |
| Salary Average : |
$150,000 |
| Salary Average Remaining : |
$1,200 |
| Blake Wheeler |
$125,000 (4) |
| Salary Remaining : |
$1,000 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$1,000 |
| Jared Staal |
$125,000 (4) |
| Salary Remaining : |
$1,000 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$1,000 |
| Cody McCormick |
$125,000 (1) |
| Salary Remaining : |
$1,000 |
| Salary Average : |
$125,000 |
| Salary Average Remaining : |
$1,000 |
| Jason Chimera |
$112,000 (1) |
| Salary Remaining : |
$896 |
| Salary Average : |
$112,000 |
| Salary Average Remaining : |
$896 |
| Ryan Wilson |
$100,000 (3) |
| Salary Remaining : |
$800 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$800 |
| Jaroslav Halak |
$89,500 (2) |
| Salary Remaining : |
$716 |
| Salary Average : |
$89,500 |
| Salary Average Remaining : |
$716 |
| Matt Fraser |
$80,000 (2) |
| Salary Remaining : |
$640 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$640 |
| Ondrej Pavelec |
$75,000 (1) |
| Salary Remaining : |
$600 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$600 |
| Fredrik Sjostrom |
$75,000 (2) |
| Salary Remaining : |
$600 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$600 |
| Shawn Horcoff |
$67,500 (3) |
| Salary Remaining : |
$540 |
| Salary Average : |
$67,500 |
| Salary Average Remaining : |
$540 |
| Nathan Paetsch (Out of Payroll) |
$57,500 (4) |
| Salary Remaining : |
$460 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$460 |
| Jussi Jokinen |
$57,500 (4) |
| Salary Remaining : |
$460 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$460 |
| Brandon Prust |
$57,500 (4) |
| Salary Remaining : |
$460 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$460 |
| Anton Gustafsson |
$55,000 (2) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Andy Bathgate |
$55,000 (3) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Peter Mueller |
$55,000 (1) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Michael Garnett |
$55,000 (1) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Kevin Porter |
$55,000 (2) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Tyler Bozak |
$55,000 (2) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Matt Gilroy |
$55,000 (3) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| John Moore |
$55,000 (3) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Nick Holden |
$55,000 (2) |
| Salary Remaining : |
$440 |
| Salary Average : |
$55,000 |
| Salary Average Remaining : |
$440 |
| Jarred Tinordi (Out of Payroll) |
$52,500 (1) |
| Salary Remaining : |
$420 |
| Salary Average : |
$52,500 |
| Salary Average Remaining : |
$420 |
| Jack Hillen |
$52,500 (3) |
| Salary Remaining : |
$420 |
| Salary Average : |
$52,500 |
| Salary Average Remaining : |
$420 |
| Mike York |
$51,500 (2) |
| Salary Remaining : |
$412 |
| Salary Average : |
$51,500 |
| Salary Average Remaining : |
$412 |
| Tim Kennedy |
$50,500 (1) |
| Salary Remaining : |
$404 |
| Salary Average : |
$50,500 |
| Salary Average Remaining : |
$404 |
| Jeff Tambellini |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Alec Martinez |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Brooks Orpik |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Blake Kessel |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Pascal Dupuis |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| T.J. Brodie |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Steve Eminger |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Zac Rinaldo |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Tom Sestito |
$50,000 (3) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Mark Streit |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Cam Fowler |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Tim Thomas |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Lauri Korpikoski |
$50,000 (4) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Lee Stempniak |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Brian Boyle |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Marcel Goc |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Kristian Kudroc |
$50,000 (3) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Sami Lepisto |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Tanner Glass |
$50,000 (1) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Ville Leino |
$50,000 (3) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Mark Letestu |
$50,000 (3) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Michael Rupp |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Philip Larsen |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Patrick Kaleta |
$50,000 (3) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Taylor Pyatt |
$50,000 (4) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Chris Phillips |
$50,000 (3) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Rich Peverley |
$50,000 (2) |
| Salary Remaining : |
$400 |
| Salary Average : |
$50,000 |
| Salary Average Remaining : |
$400 |
| Total Farm Players | 58 |
| Salary Commitment |
| Year 15 : $4,383,500.00 |
| Year 16 : $3,158,500.00 |
| Year 17 : $1,417,500.00 |
| Year 18 : $732,500.00 |
| Salary Average Commitment |
| Year 15 : $4,383,500.00 |
| Year 16 : $3,158,500.00 |
| Year 17 : $1,417,500.00 |
| Year 18 : $732,500.00 |
|